Home > Balance Sheet > KANSAI NEROLAC PAINTS

KANSAI NEROLAC PAINTS
Balance Sheet

KANSAI NEROLAC PAINTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KANSAI NEROLAC PAINTS
Please provide your vote to see the results

KANSAI NEROLAC PAINTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹54 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity - Authorised ₹67 Cr₹67 Cr₹67 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹54 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity Paid Up ₹54 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹3.75 Cr----
Total Reserves ₹4,476 Cr₹4,078 Cr₹3,999 Cr₹3,706 Cr₹3,362 Cr
    Securities Premium ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹3,970 Cr₹3,582 Cr₹3,504 Cr₹3,211 Cr₹2,863 Cr
    General Reserves ₹489 Cr₹489 Cr₹489 Cr₹489 Cr₹488 Cr
    Other Reserves ₹4.88 Cr₹-5.53 Cr₹-6.54 Cr₹-6.32 Cr₹-1.47 Cr
Reserve excluding Revaluation Reserve ₹4,476 Cr₹4,078 Cr₹3,999 Cr₹3,706 Cr₹3,362 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,534 Cr₹4,132 Cr₹4,053 Cr₹3,760 Cr₹3,416 Cr
Minority Interest ₹27 Cr₹19 Cr₹36 Cr₹22 Cr₹20 Cr
Long-Term Borrowings -----
Secured Loans ₹4.69 Cr₹11 Cr₹17 Cr₹23 Cr₹0.95 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.69 Cr₹11 Cr₹17 Cr₹23 Cr₹0.95 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ----₹3.40 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹3.40 Cr
Deferred Tax Assets / Liabilities ₹112 Cr₹106 Cr₹109 Cr₹108 Cr₹127 Cr
    Deferred Tax Assets ₹41 Cr₹39 Cr₹36 Cr₹30 Cr₹31 Cr
    Deferred Tax Liability ₹153 Cr₹146 Cr₹145 Cr₹138 Cr₹158 Cr
Other Long Term Liabilities ₹100 Cr₹92 Cr₹77 Cr₹53 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹23 Cr₹22 Cr₹0.45 Cr₹0.07 Cr₹0.02 Cr
Total Non-Current Liabilities ₹239 Cr₹232 Cr₹204 Cr₹184 Cr₹131 Cr
Current Liabilities -----
Trade Payables ₹1,016 Cr₹981 Cr₹907 Cr₹595 Cr₹693 Cr
    Sundry Creditors ₹961 Cr₹981 Cr₹907 Cr₹595 Cr₹693 Cr
    Acceptances ₹54 Cr----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹319 Cr₹134 Cr₹157 Cr₹150 Cr₹139 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹19 Cr₹16 Cr₹20 Cr₹13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹301 Cr₹115 Cr₹141 Cr₹131 Cr₹126 Cr
Short Term Borrowings ₹149 Cr₹186 Cr₹150 Cr₹150 Cr₹97 Cr
    Secured ST Loans repayable on Demands ₹149 Cr₹184 Cr₹150 Cr₹137 Cr₹97 Cr
    Working Capital Loans- Sec ₹67 Cr₹88 Cr₹84 Cr₹75 Cr₹67 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -₹1.66 Cr₹0.05 Cr₹13 Cr-
    Other Unsecured Loans ₹-67 Cr₹-88 Cr₹-84 Cr₹-75 Cr₹-67 Cr
Short Term Provisions ₹23 Cr₹26 Cr₹27 Cr₹22 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.44 Cr₹8.85 Cr₹8.78 Cr₹5.62 Cr₹7.08 Cr
    Provision for post retirement benefits ₹1.94 Cr₹1.94 Cr---
    Preference Dividend -----
    Other Provisions ₹19 Cr₹15 Cr₹18 Cr₹16 Cr₹14 Cr
Total Current Liabilities ₹1,507 Cr₹1,326 Cr₹1,241 Cr₹917 Cr₹950 Cr
Total Liabilities ₹6,306 Cr₹5,709 Cr₹5,533 Cr₹4,884 Cr₹4,518 Cr
ASSETS
Gross Block ₹3,542 Cr₹3,270 Cr₹3,038 Cr₹2,894 Cr₹2,309 Cr
Less: Accumulated Depreciation ₹1,434 Cr₹1,274 Cr₹1,126 Cr₹987 Cr₹844 Cr
Less: Impairment of Assets -----
Net Block ₹2,108 Cr₹1,996 Cr₹1,912 Cr₹1,906 Cr₹1,465 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹113 Cr₹225 Cr₹207 Cr₹169 Cr₹316 Cr
Non Current Investments ₹3.23 Cr₹1.08 Cr₹0.95 Cr₹0.85 Cr₹0.96 Cr
Long Term Investment ₹3.23 Cr₹1.08 Cr₹0.95 Cr₹0.85 Cr₹0.96 Cr
    Quoted ₹0.89 Cr₹0.70 Cr₹0.57 Cr₹0.47 Cr₹0.71 Cr
    Unquoted ₹2.34 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.25 Cr
Long Term Loans & Advances ₹247 Cr₹249 Cr₹233 Cr₹311 Cr₹405 Cr
Other Non Current Assets ₹31 Cr₹8.27 Cr₹2.87 Cr₹7.71 Cr₹10 Cr
Total Non-Current Assets ₹2,503 Cr₹2,479 Cr₹2,355 Cr₹2,395 Cr₹2,198 Cr
Current Assets Loans & Advances -----
Currents Investments ₹498 Cr₹209 Cr₹668 Cr₹305 Cr₹196 Cr
    Quoted ₹12 Cr₹9.52 Cr₹16 Cr₹16 Cr₹14 Cr
    Unquoted ₹487 Cr₹200 Cr₹652 Cr₹289 Cr₹181 Cr
Inventories ₹1,729 Cr₹1,630 Cr₹1,198 Cr₹1,008 Cr₹1,111 Cr
    Raw Materials ₹531 Cr₹527 Cr₹394 Cr₹318 Cr₹374 Cr
    Work-in Progress ₹143 Cr₹143 Cr₹101 Cr₹89 Cr₹94 Cr
    Finished Goods ₹929 Cr₹849 Cr₹615 Cr₹517 Cr₹570 Cr
    Packing Materials ₹23 Cr₹23 Cr₹19 Cr₹14 Cr₹14 Cr
    Stores Ā and Spare ₹14 Cr₹13 Cr₹11 Cr₹10 Cr₹8.76 Cr
    Other Inventory ₹89 Cr₹75 Cr₹58 Cr₹62 Cr₹49 Cr
Sundry Debtors ₹1,238 Cr₹1,093 Cr₹956 Cr₹787 Cr₹756 Cr
    Debtors more than Six months ₹106 Cr₹97 Cr₹80 Cr--
    Debtors Others ₹1,184 Cr₹1,046 Cr₹923 Cr₹822 Cr₹782 Cr
Cash and Bank ₹127 Cr₹106 Cr₹125 Cr₹192 Cr₹96 Cr
    Cash in hand ₹0.27 Cr₹1.11 Cr₹0.30 Cr₹1.03 Cr₹2.28 Cr
    Balances at Bank ₹104 Cr₹82 Cr₹107 Cr₹187 Cr₹69 Cr
    Other cash and bank balances ₹22 Cr₹23 Cr₹17 Cr₹3.55 Cr₹25 Cr
Other Current Assets ₹40 Cr₹36 Cr₹76 Cr₹29 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹33 Cr₹13 Cr₹18 Cr₹20 Cr₹15 Cr
    Other current_assets ₹7.01 Cr₹23 Cr₹58 Cr₹9.01 Cr₹7.69 Cr
Short Term Loans and Advances ₹171 Cr₹156 Cr₹155 Cr₹167 Cr₹139 Cr
    Advances recoverable in cash or in kind ₹59 Cr₹56 Cr₹52 Cr₹69 Cr₹65 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹112 Cr₹100 Cr₹103 Cr₹99 Cr₹75 Cr
Total Current Assets ₹3,803 Cr₹3,230 Cr₹3,178 Cr₹2,489 Cr₹2,320 Cr
Net Current Assets (Including Current Investments) ₹2,296 Cr₹1,904 Cr₹1,937 Cr₹1,571 Cr₹1,370 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,306 Cr₹5,709 Cr₹5,533 Cr₹4,884 Cr₹4,518 Cr
Contingent Liabilities ₹71 Cr₹147 Cr₹148 Cr₹76 Cr₹42 Cr
Total Debt ₹160 Cr₹203 Cr₹173 Cr₹178 Cr₹108 Cr
Book Value 84.0676.6875.2169.7863.39
Adjusted Book Value 84.0676.6875.2169.7863.39

Compare Balance Sheet of peers of KANSAI NEROLAC PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS ₹23,306.2 Cr 3% 5.8% 12.7% Stock Analytics
ASIAN PAINTS ₹280,805.0 Cr 2.9% 2% 2.5% Stock Analytics
BERGER PAINTS INDIA ₹60,971.1 Cr 3.9% -7.7% 2.9% Stock Analytics
AKZO NOBEL INDIA ₹11,461.4 Cr 2.9% 4.1% 8.4% Stock Analytics
INDIGO PAINTS ₹6,562.4 Cr 4% 4.7% 19.6% Stock Analytics
SHALIMAR PAINTS ₹1,456.6 Cr 3.7% 1.9% 16.8% Stock Analytics


KANSAI NEROLAC PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS

3%

5.8%

12.7%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses